Sacra Logo
View PDF
View Model
Details
Headquarters
San Francisco, CA
CEO
Patrick Collison
Website
Home  >  Companies  >  Stripe  >  Valuation
Stripe
Stripe is an online payment processing platform for internet businesses.

Revenue

$14.00B

2022

Valuation

$50.00B

2023

Growth Rate (y/y)

20%

2022

Funding

$2.20B

2023

Valuation: $50.00B in 2023

None

Stripe’s last priced round valued them at $95 billion in March 2021. That makes them the most valuable of the primary B2B payment processors, alongside Adyen and Checkout.com. While Adyen is roughly comparable to Stripe when it comes to payments volumes (Stripe is at $640 billion per year while Adyen is at $571 billion per year), Stripe has a much larger ecosystem of other products and services from which it derives both revenue and customer stickiness. Adyen, meanwhile, is starting to see Checkout.com eat up some of its business in the mid-market—Checkout.com, while much newer than Adyen, is at $225 bilion in yearly transaction volume and growing at 75% year-over-year, faster than Adyen.

Scenarios: $36B to $103B ARR by 2028

To evaluate Stripe's future valuation, we'll examine multiple scenarios projecting growth from 2023 to 2028. These scenarios consider various factors including market dynamics, competitive pressures, and potential expansion of Stripe's product ecosystem, with revenue projections ranging from $36B to $103B ARR.

2023 Revenue ($B)$18B
2023 Growth Rate (%)25.00%

Current revenue of $18B and 25% growth rate demonstrate Stripe's continued market strength, though growth has moderated from previous years' rapid expansion. This positions them well among B2B payment processors while reflecting a maturing business in the competitive fintech landscape.

MultipleValuation
1x$18B
5x$90B
10x$180B
15x$270B
25x$450B

Based on $18B revenue, valuations span from $18B at a conservative 1x multiple to $450B at an aggressive 25x multiple. The 5x multiple of $90B aligns closely with Stripe's last priced round of $95B, while higher multiples reflect potential value of their expanding ecosystem and market position.

2028 Growth Rate202320242025202620272028
10.0%$18B$22B$26B$29B$33B$36B
13.0%$18B$22B$26B$30B$35B$39B
16.0%$18B$22B$27B$31B$37B$43B
20.0%$18B$22B$27B$33B$40B$48B
25.0%$18B$23B$28B$35B$44B$55B
30.0%$18B$23B$29B$37B$48B$63B
35.0%$18B$23B$30B$40B$53B$71B
42.0%$18B$23B$31B$43B$60B$85B
50.0%$18B$24B$33B$47B$69B$103B

Revenue projections show potential outcomes ranging from $36B at a conservative 10% growth rate to $103B at an ambitious 50% growth rate by 2028. This represents a 2x to 5.7x increase from 2023's $18B baseline, reflecting varying scenarios of market penetration and ecosystem expansion success.

2028 Growth Rate1x5x10x15x25x
10.0%$36B$179B$359B$538B$897B
13.0%$39B$196B$392B$588B$980B
16.0%$43B$214B$428B$641B$1.1T
20.0%$48B$239B$479B$718B$1.2T
25.0%$55B$275B$549B$824B$1.4T
30.0%$63B$314B$628B$941B$1.6T
35.0%$71B$357B$714B$1.1T$1.8T
42.0%$85B$425B$851B$1.3T$2.1T
50.0%$103B$515B$1T$1.5T$2.6T

Valuation projections range from $36B at the most conservative scenario (10% growth, 1x multiple) to $2.6T at the most aggressive (50% growth, 25x multiple), with moderate growth scenarios of 20-30% suggesting potential valuations between $500B-$900B at standard industry multiples.

Bear, Base, and Bull Cases: 4.5x, 7.0x, 10.0x

To provide comprehensive valuation insights, we've developed bear, base, and bull case scenarios applying multiples of 4.5x, 7.0x, and 10.0x respectively. These cases reflect varying outcomes based on Stripe's competitive position, market penetration success, and ecosystem expansion potential.

Scenario2028 Growth Rate (%)Multiple
Bear 🐻15%4.5
Base 📈20%7.0
Bull 🚀35%10.0

Growth assumptions range from a conservative 15% in the bear case to an ambitious 35% in the bull case, with corresponding multiples of 4.5x to 10.0x reflecting varying levels of market confidence. The base case projects moderate 20% growth with a 7.0x multiple, aligning with Stripe's current trajectory.

Bear 🐻202320242025202620272028
Revenue$18B$22B$26B$31B$36B$42B
Growth25.00%22.31%20.00%17.69%16.19%15%

Base 📈202320242025202620272028
Revenue$18B$22B$27B$33B$40B$48B
Growth25.00%23.66%22.50%21.34%20.60%20%

Bull 🚀202320242025202620272028
Revenue$18B$23B$30B$40B$53B$71B
Growth25.00%27.69%30.00%32.31%33.81%35%

Our bear, base, and bull cases for Stripe reflect varying scenarios of competitive pressure, market penetration, and ecosystem expansion success

  • In the bear case: increased competition leads to 15% growth by 2028, resulting in a $187B valuation ($42B revenue at 4.5x multiple)
  • In the base case: steady ecosystem expansion yields 20% growth, reaching a $335B valuation ($48B revenue at 7.0x multiple)
  • In the bull case: successful network expansion and improved unit economics drive 35% growth, achieving a $714B valuation ($71B revenue at 10.0x multiple).

Scenario1. Bear 🐻2. Base 📈3. Bull 🚀
2023 Revenue $18B$18B$18B
2023 Growth Rate (%)25%25%25%
2023 Multiple4.57.010.0
2023 Valuation$81B$126B$180B
2028 Revenue$42B$48B$71B
2028 Growth Rate (%)15%20%35%
Multiple4.57.010.0
2028 Valuation$187B$335B$714B

The uncertainty around these three cases depends primarily on Stripe's ability to defend against regional competitors, successfully expand internationally, maintain its ecosystem advantage, and potentially transition to a closed-loop network competing directly with established payment networks like Visa and Mastercard.

  • In the Bear case: Increased competition from regional players like Adyen and Checkout.com, combined with the trend toward modularized fintech solutions, causes Stripe to lose market share and experience margin pressure in its core payments business.
  • In the Base case: Stripe maintains its strong position in payments while steadily expanding its ecosystem of financial services products and international presence, though facing some headwinds from emerging competitors in specific verticals like card issuing and tax management.
  • In the Bull case: Stripe successfully transitions to a closed-loop network competing with Visa and Mastercard while simultaneously expanding internationally and deepening its ecosystem of products, resulting in significantly improved unit economics and stronger network effects.

These final valuations present a wide range of potential outcomes for Stripe. Even the bear case projects a substantial valuation of $187B in 2028, while the bull case at $714B reflects Stripe's potential to become a dominant force in global financial infrastructure.

Back to Overview

DISCLAIMERS

This report is for information purposes only and is not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities or other financial instruments. Nothing in this report constitutes investment, legal, accounting or tax advice or a representation that any investment or strategy is suitable or appropriate to your individual circumstances or otherwise constitutes a personal trade recommendation to you.

This research report has been prepared solely by Sacra and should not be considered a product of any person or entity that makes such report available, if any.

Information and opinions presented in the sections of the report were obtained or derived from sources Sacra believes are reliable, but Sacra makes no representation as to their accuracy or completeness. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a determination at its original date of publication by Sacra and are subject to change without notice.

Sacra accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that liability arises under specific statutes or regulations applicable to Sacra. Sacra may have issued, and may in the future issue, other reports that are inconsistent with, and reach different conclusions from, the information presented in this report. Those reports reflect different assumptions, views and analytical methods of the analysts who prepared them and Sacra is under no obligation to ensure that such other reports are brought to the attention of any recipient of this report.

All rights reserved. All material presented in this report, unless specifically indicated otherwise is under copyright to Sacra. Sacra reserves any and all intellectual property rights in the report. All trademarks, service marks and logos used in this report are trademarks or service marks or registered trademarks or service marks of Sacra. Any modification, copying, displaying, distributing, transmitting, publishing, licensing, creating derivative works from, or selling any report is strictly prohibited. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of Sacra. Any unauthorized duplication, redistribution or disclosure of this report will result in prosecution.

News