Sacra Logo
View PDF
View Model
Details
Headquarters
Miami, FL
CEO
Harry Hurst and Josh Mangel
Website
Home  >  Companies  >  Pipe  >  Valuation
Pipe is a marketplace where companies sell their future revenue streams to investors for an immediate cash payout.

Revenue

$15.00M

2022

Valuation

$2.00B

2022

Growth Rate (y/y)

600%

2022

Funding

$371.00M

2022

Valuation: $2.00B in 2022

None

Note: Revenue, growth rate, and valuation based on publicly available information. Size of the bubble indicates valuation. Both axes on log scale for visual clarity.

Pipe has raised $371M from investors like Greenspring, Craft Ventures, KSD Capital, and Mindrock Capital. It was last valued at $2B at a valuation/revenue multiple of 133x. Pipe’s last funding round (Series A) was in August 2021, when fintechs with high growth and large TAM commanded rich valuations. Pipe mentions that the round was oversubscribed and it ended up raising $250M, against its target of $150M.  As the funding market has become tougher in the last six months, many fintechs have lost substantial value with publicly listed fintechs losing $500B in market cap in 2022. Even privately held fintechs raising new rounds are doing so at substantial discounts. Klarna raised a new round at an 85% discount to its earlier valuation of $45B, and Stripe recently reduced its valuation by 30%.

Scenarios: $62M to $320M ARR by 2027

To evaluate Pipe's future potential, we've modeled multiple scenarios projecting revenue growth through 2027. These scenarios consider various growth rates and valuation multiples, accounting for both market conditions and company performance factors in the evolving fintech landscape.

2022 Revenue ($M)$23M
2022 Growth Rate (%)50.00%

Pipe generated $23M in revenue for 2022, maintaining a solid 50% growth rate despite increased market competition and rising interest rates. While growth has moderated from previous years' triple-digit increases, the company continues to expand as it diversifies beyond its core SaaS customer base.

MultipleValuation
1x$23M
5x$113M
10x$225M
15x$338M
25x$563M

Based on current revenue of $23M, valuations span from $23M at a conservative 1x multiple to $563M at an aggressive 25x multiple. Even at the highest multiple, this represents a significant discount to Pipe's last private valuation of $2B, reflecting broader fintech market corrections.

2027 Growth Rate202220232024202520262027
10.0%$23M$31M$41M$49M$56M$62M
15.0%$23M$32M$42M$52M$62M$71M
20.0%$23M$32M$43M$55M$68M$82M
35.0%$23M$33M$47M$65M$89M$120M
50.0%$23M$34M$51M$76M$114M$171M
55.0%$23M$34M$52M$80M$123M$191M
65.0%$23M$35M$55M$88M$143M$237M
70.0%$23M$35M$56M$92M$154M$262M
80.0%$23M$36M$59M$101M$178M$320M

Revenue projections span from a conservative $62M at 10% growth to an aggressive $320M at 80% growth by 2027, representing potential outcomes from steady expansion to hypergrowth scenarios. Even the modest growth case would nearly triple 2022's revenue, while the bullish case suggests 14x growth.

2027 Growth Rate1x5x10x15x25x
10.0%$62M$310M$621M$931M$1.6B
15.0%$71M$357M$715M$1.1B$1.8B
20.0%$82M$409M$819M$1.2B$2B
35.0%$120M$601M$1.2B$1.8B$3B
50.0%$171M$854M$1.7B$2.6B$4.3B
55.0%$191M$955M$1.9B$2.9B$4.8B
65.0%$237M$1.2B$2.4B$3.5B$5.9B
70.0%$262M$1.3B$2.6B$3.9B$6.6B
80.0%$320M$1.6B$3.2B$4.8B$8B

Based on projected 2027 revenue scenarios, valuations could range from $62M at the most conservative case (10% growth, 1x multiple) to $8B in an aggressive growth scenario (80% growth, 25x multiple), reflecting the wide spectrum of potential outcomes dependent on Pipe's execution and market conditions.

Bear, Base, and Bull Cases: 4.5x, 6.5x, 8.5x

To provide a more granular assessment, we've developed three valuation scenarios that reflect potential market conditions and Pipe's execution. These cases incorporate key factors like competitive dynamics, market adoption rates, and broader fintech sentiment to frame realistic outcomes for the company's trajectory.

Scenario2027 Growth Rate (%)Multiple
Bear 🐻15%4.5
Base 📈30%6.5
Bull 🚀45%8.5

Growth projections range from conservative (15% with 4.5x multiple) to aggressive (45% with 8.5x multiple), reflecting varying market sentiment and execution scenarios. Even the bear case assumes continued expansion, while the bull case anticipates sustained high growth and premium valuation multiples typical of successful fintech platforms.

Bear 🐻202220232024202520262027
Revenue$23M$32M$42M$52M$62M$71M
Growth50.00%40.59%32.50%24.41%19.17%15%

Base 📈202220232024202520262027
Revenue$23M$33M$46M$62M$82M$106M
Growth50.00%44.62%40.00%35.38%32.38%30%

Bull 🚀202220232024202520262027
Revenue$23M$33M$49M$72M$105M$152M
Growth50.00%48.66%47.50%46.34%45.60%45%

Our bear, base, and bull cases for Pipe depend primarily on how successfully the company navigates competitive pressures and executes on growth initiatives through 2027

  • In the bear case: increased competition and market headwinds lead to slowing growth of 15% and a conservative 4.5x multiple, resulting in a $322M valuation ($71M revenue)
  • In the base case: steady execution and moderate expansion yield 30% growth and a 6.5x multiple, achieving a $690M valuation ($106M revenue)
  • In the bull case: successful expansion into new verticals and strong market leadership drive 45% growth and an 8.5x multiple, reaching a $1.3B valuation ($152M revenue).

Scenario1. Bear 🐻2. Base 📈3. Bull 🚀
2022 Revenue $23M$23M$23M
2022 Growth Rate (%)50%50%50%
2022 Multiple4.56.58.5
2022 Valuation$101M$146M$191M
2027 Revenue$71M$106M$152M
2027 Growth Rate (%)15%30%45%
Multiple4.56.58.5
2027 Valuation$322M$690M$1.3B

The uncertainty around these three cases depends primarily on how successfully Pipe can maintain its competitive advantage, manage risk in a challenging macro environment, and execute on expansion opportunities like banking services and international growth while preserving marketplace dynamics and buyer confidence.

  • In the Bear case: Rising interest rates and increased competition force Pipe to offer deeper discounts to attract buyers, while simultaneously experiencing higher customer churn and default rates, leading to a significant contraction in transaction volume and revenue growth.
  • In the Base case: Pipe maintains its core revenue-based financing marketplace while gradually expanding into new verticals beyond SaaS, achieving moderate growth despite a challenging macro environment through careful risk management and selective geographic expansion.
  • In the Bull case: Pipe successfully expands into banking services, launches its API product for vertical SaaS players, and establishes itself as the dominant global platform for revenue-based financing across multiple sectors, creating a robust ecosystem of financial services for growing companies.

These final valuations present a spectrum of outcomes for Pipe, from a conservative $322M in the bear case to $1.3B in the bull case by 2027. Even the most optimistic scenario suggests a valuation below Pipe's 2022 peak of $2B, reflecting broader fintech market corrections.

Back to Overview

DISCLAIMERS

This report is for information purposes only and is not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities or other financial instruments. Nothing in this report constitutes investment, legal, accounting or tax advice or a representation that any investment or strategy is suitable or appropriate to your individual circumstances or otherwise constitutes a personal trade recommendation to you.

This research report has been prepared solely by Sacra and should not be considered a product of any person or entity that makes such report available, if any.

Information and opinions presented in the sections of the report were obtained or derived from sources Sacra believes are reliable, but Sacra makes no representation as to their accuracy or completeness. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a determination at its original date of publication by Sacra and are subject to change without notice.

Sacra accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that liability arises under specific statutes or regulations applicable to Sacra. Sacra may have issued, and may in the future issue, other reports that are inconsistent with, and reach different conclusions from, the information presented in this report. Those reports reflect different assumptions, views and analytical methods of the analysts who prepared them and Sacra is under no obligation to ensure that such other reports are brought to the attention of any recipient of this report.

All rights reserved. All material presented in this report, unless specifically indicated otherwise is under copyright to Sacra. Sacra reserves any and all intellectual property rights in the report. All trademarks, service marks and logos used in this report are trademarks or service marks or registered trademarks or service marks of Sacra. Any modification, copying, displaying, distributing, transmitting, publishing, licensing, creating derivative works from, or selling any report is strictly prohibited. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of Sacra. Any unauthorized duplication, redistribution or disclosure of this report will result in prosecution.

News