Revenue
$22.00M
2022
Valuation
$2.00B
2022
Growth Rate (y/y)
21%
2022
Funding
$640.00M
2022
Valuation: $2.00B in 2022
Note: Valuation, revenue, and growth rate estimated using publicly available information. X and Y axes are on log scale for visual clarity. Size of the bubble indicates valuation.
Apeel has raised $640M from Andreessen Horowitz, GIC, Temasek, and celebrity investors like Oprah Winfrey and Katy Perry. It was last valued at $2B at an estimated 100x valuation/revenue multiple. Apeel is richly valued as compared to other companies in the foodtech market. Publicly listed Agrofresh has a 0.5x multiple with $166M revenue, and privately held Hazel Technologies has a multiple of 24x with $10M revenue. Misfits Market, the largest food waste prevention marketplace, has a multiple of 9x with $225M revenue.
Scenarios: $36M to $94M ARR by 2026
To evaluate Apeel's future potential, we analyze scenarios projecting revenue growth through 2026, considering various market conditions and company performance factors. These projections account for different growth trajectories and industry multiples to estimate possible revenue outcomes ranging from $36M to $94M ARR.
2021 Revenue ($M) | $22M | ||
---|---|---|---|
2021 Growth Rate (%) | 20.97% |
At $22M in revenue with 20.97% growth, Apeel demonstrates moderate expansion in the foodtech space, though trailing behind key competitors. This growth rate, while positive, suggests room for acceleration given the company's high valuation multiple and market opportunity.
Multiple | Valuation |
---|---|
1x | $22M |
5x | $110M |
10x | $220M |
15x | $330M |
25x | $550M |
Based on current revenue of $22M, valuations span from a conservative $22M at 1x multiple to $550M at 25x multiple. The higher multiples reflect potential growth expectations, though still below Apeel's actual $2B valuation, suggesting investors see significant upside beyond current revenue metrics.
2026 Growth Rate | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
5.0% | $22M | $26M | $29M | $32M | $34M | $36M |
7.0% | $22M | $26M | $29M | $33M | $35M | $38M |
10.0% | $22M | $26M | $30M | $34M | $38M | $41M |
14.0% | $22M | $26M | $31M | $36M | $41M | $47M |
20.0% | $22M | $27M | $32M | $38M | $46M | $55M |
24.0% | $22M | $27M | $33M | $40M | $50M | $62M |
28.0% | $22M | $27M | $34M | $42M | $54M | $69M |
34.0% | $22M | $27M | $35M | $46M | $60M | $81M |
40.0% | $22M | $28M | $36M | $49M | $67M | $94M |
Revenue scenarios span from a conservative $36M at 5% growth to an ambitious $94M at 40% growth by 2026, representing a 1.6x to 4.3x increase from 2021. Higher growth trajectories would require significant market penetration and successful geographic/product expansion.
2026 Growth Rate | 1x | 5x | 10x | 15x | 25x |
---|---|---|---|---|---|
5.0% | $36M | $178M | $356M | $534M | $889M |
7.0% | $38M | $189M | $379M | $568M | $946M |
10.0% | $41M | $207M | $415M | $622M | $1B |
14.0% | $47M | $233M | $467M | $700M | $1.2B |
20.0% | $55M | $277M | $555M | $832M | $1.4B |
24.0% | $62M | $310M | $620M | $930M | $1.5B |
28.0% | $69M | $345M | $691M | $1B | $1.7B |
34.0% | $81M | $404M | $809M | $1.2B | $2B |
40.0% | $94M | $471M | $941M | $1.4B | $2.4B |
Based on projected valuations through 2026, outcomes range from $36M at minimal growth and 1x multiple to $2.4B at aggressive 40% growth and 25x multiple. Achieving the upper range would require exceptional execution and market penetration, while maintaining premium multiples in line with leading foodtech companies.
Bear, Base, and Bull Cases: 5.5x, 7.5x, 9.5x
To assess Apeel's potential trajectories, we evaluate three distinct scenarios reflecting market conditions, adoption rates, and competitive dynamics. These cases - utilizing multiples of 5.5x, 7.5x, and 9.5x - provide targeted insights into the company's possible growth paths and valuation outcomes.
Scenario | 2026 Growth Rate (%) | Multiple |
---|---|---|
Bear 🐻 | 15% | 5.5 |
Base 📈 | 18% | 7.5 |
Bull 🚀 | 25% | 9.5 |
Growth projections range from conservative (15% with 5.5x multiple) to aggressive (25% with 9.5x multiple), reflecting varying market penetration scenarios. Even the bear case maintains relatively strong growth, indicating continued market optimism despite operational challenges and the company's ops-heavy business model.
Bear 🐻 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Revenue | $22M | $26M | $31M | $36M | $42M | $48M |
Growth | 20.97% | 19.36% | 17.99% | 16.61% | 15.71% | 15% |
Base 📈 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Revenue | $22M | $26M | $32M | $38M | $44M | $52M |
Growth | 20.97% | 20.17% | 19.49% | 18.80% | 18.35% | 18% |
Bull 🚀 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Revenue | $22M | $27M | $33M | $41M | $51M | $64M |
Growth | 20.97% | 22.05% | 22.99% | 23.92% | 24.52% | 25% |
Our analysis of Apeel's future valuation scenarios reflects varying degrees of market penetration and operational scalability through 2026
- In the bear case, Apeel's growth declines to 15% with challenges in scaling its operations-heavy model, reaching a $264M valuation ($48M revenue on a 5.5x multiple)
- In the base case, the company maintains 18% growth through successful expansion into new produce categories, achieving a $393M valuation ($52M revenue on a 7.5x multiple)
- In the bull case, Apeel transforms into a comprehensive food waste prevention platform with 25% growth, reaching a $605M valuation ($64M revenue on a 9.5x multiple).
Scenario | 1. Bear 🐻 | 2. Base 📈 | 3. Bull 🚀 |
---|---|---|---|
2021 Revenue | $22M | $22M | $22M |
2021 Growth Rate (%) | 21% | 21% | 21% |
2021 Multiple | 5.5 | 7.5 | 9.5 |
2021 Valuation | $121M | $165M | $209M |
2026 Revenue | $48M | $52M | $64M |
2026 Growth Rate (%) | 15% | 18% | 25% |
Multiple | 5.5 | 7.5 | 9.5 |
2026 Valuation | $264M | $393M | $605M |
The uncertainty around these three cases depends primarily on Apeel's ability to scale its operations efficiently, expand beyond avocados into new produce categories, and successfully transform into a comprehensive food waste prevention platform while maintaining strong margins despite its operations-heavy business model.
- In the Bear case: Apeel struggles to scale its operations-heavy business model profitably, with rising costs from on-site teams eating into margins, while consumer demand for food waste prevention remains tepid, leading to slower adoption by retailers and suppliers.
- In the Base case: Apeel successfully expands beyond avocados into citrus fruits and apples while maintaining its current growth trajectory and operational efficiency, and its ImpactVision acquisition helps create additional value for existing customers through enhanced produce monitoring capabilities.
- In the Bull case: Apeel transforms into a full-stack food waste prevention platform, successfully integrating new services like fruit inspection and analytics while expanding globally, and achieves significant operational leverage as its technology becomes an industry standard for produce preservation.
These final valuations highlight the significant gap between Apeel's current $2B valuation and projected outcomes. Even the bull case of $605M by 2026 falls well below current levels, suggesting investors may need to recalibrate expectations given operational challenges and market dynamics.
DISCLAIMERS
This report is for information purposes only and is not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities or other financial instruments. Nothing in this report constitutes investment, legal, accounting or tax advice or a representation that any investment or strategy is suitable or appropriate to your individual circumstances or otherwise constitutes a personal trade recommendation to you.
This research report has been prepared solely by Sacra and should not be considered a product of any person or entity that makes such report available, if any.
Information and opinions presented in the sections of the report were obtained or derived from sources Sacra believes are reliable, but Sacra makes no representation as to their accuracy or completeness. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a determination at its original date of publication by Sacra and are subject to change without notice.
Sacra accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that liability arises under specific statutes or regulations applicable to Sacra. Sacra may have issued, and may in the future issue, other reports that are inconsistent with, and reach different conclusions from, the information presented in this report. Those reports reflect different assumptions, views and analytical methods of the analysts who prepared them and Sacra is under no obligation to ensure that such other reports are brought to the attention of any recipient of this report.
All rights reserved. All material presented in this report, unless specifically indicated otherwise is under copyright to Sacra. Sacra reserves any and all intellectual property rights in the report. All trademarks, service marks and logos used in this report are trademarks or service marks or registered trademarks or service marks of Sacra. Any modification, copying, displaying, distributing, transmitting, publishing, licensing, creating derivative works from, or selling any report is strictly prohibited. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of Sacra. Any unauthorized duplication, redistribution or disclosure of this report will result in prosecution.